• Quarterly net revenue up 2 percent sequentially; FY 2012 revenue up 1 percent the prior year
• Quarterly GAAP gross margin of 48.4 percent; Quarterly Non-GAAP gross margin of 51.1 percent
• Quarterly GAAP diluted EPS of $0.64; Quarterly Non-GAAP diluted EPS of $0.77
SAN
JOSE, Calif., SINGAPORE, Nov. 29, 2012 (GLOBE NEWSWIRE) -- Avago
Technologies Limited (Nasdaq:AVGO), a leading supplier of analog
interface components for communications, industrial consumer
applications, today reported financial results for the fourth fiscal
quarter fiscal year ended October 28, 2012, provided guidance
for the first quarter of its fiscal year 2013.
Fourth Quarter Fiscal Year 2012 GAAP Results
Net
revenue was $618 million, an increase of 2 percent compared with the
previous quarter a decrease of 1 percent the same quarter last
year.
Gross
margin was $299 million, 48.4 percent of net revenue. This compares
with gross margin of $295 million, 48.7 percent of net revenue last
quarter, gross margin of $304 million, 48.8 percent of net
revenue in the same quarter last year.
Operating
expenses were $135 million. This compares with $146 million in the
prior quarter $145 million for the same quarter the previous year.
Income
operations was $164 million. This compares with $149 million in
the prior quarter with $159 million in the same quarter last year.
Fourth
quarter net income was $159 million, $0.64 per diluted share. This
compares with net income of $145 million, $0.58 per diluted share for
the prior quarter, net income of $154 million, $0.61 per diluted
share in the same quarter last year.
The
Company's cash balance at the end of the fourth quarter was $1,084
million, compared to $973 million at the end of the prior quarter.
The Company generated $215 million in cash operations in the fourth quarter spent $73 million on capital expenditures.
On
October 1, 2012 the Company paid a quarterly cash dividend of 16 cents
($0.16) per ordinary share, totaling approximately $39 million.
Fourth Quarter Fiscal Year 2012 Non-GAAP Results
Gross
margin was $316 million, 51.1 percent of net revenue. This compares
with gross margin of $310 million, 51.2 percent of net revenue last
quarter, gross margin of $319 million, 51.2 percent of net
revenue in the same quarter last year.
Income
operations was $199 million. This compares with $186 million in
the prior quarter $191 million in the same quarter the previous
year.
Net
income was $194 million, $0.77 per diluted share. This compares with
net income of $182 million, $0.72 per diluted share last quarter,
net income of $186 million, $0.73 per diluted share in the same
quarter last year.
Fourth Quarter Fiscal Year 2012 Non-GAAP Results | Change | |||||
(Dollars in millions, except EPS) | Q4 12 | Q3 12 | Q4 11 | Q/Q | Y/Y | |
Net Revenue | $618 | $606 | $623 | +2.0% | -1.0% | |
Gross Margin | 51.1% | 51.2% | 51.2% | -10bps | -10bps | |
Operating Expenses | $117 | $124 | $128 | -$7 | -$11 | |
Net Income | $194 | $182 | $186 | +$12 | +$8 | |
Earnings Per Share - Diluted | $0.77 | $0.72 | $0.73 | +$0.05 | +$0.04 |
"Strong product ramps at major smartphone customers more than offset weakness in industrial wired infrastructure, resulting in a 2% sequential revenue growth in the fourth quarter. Sequential revenue growth of 8% for our three primary target markets in the quarter was overshadowed by the anticipated $31 million decrease in revenue our legacy consumer navigation products," said Hock Tan, President CEO of Avago Technologies Limited. "Looking to the first fiscal quarter of 2013, however, we expect continued softness in wired infrastructure continued supply chain contraction in industrial will result in a decrease in revenue."
Other Quarterly Data
Percentage of Net Revenue | Growth Rates | |||||
Net Revenues by Target Market | Q4 12 | Q3 12 | Q4 11 | Q/Q | Y/Y | |
Wireless Communications | 51 | 40 | 42 | 30% | 21% | |
Wired Infrastructure | 26 | 29 | 28 | -8% | -10% | |
Industrial & Automotive | 21 | 24 | 26 | -11% | -18% | |
Consumer & Computing Peripherals | 2 | 7 | 4 | -70% | -52% | |
Key Statistics | Q4 12 | Q3 12 | Q4 11 | |||
(Dollars in millions) | ||||||
Cash Operations | $215 | $128 | $195 | |||
Depreciation | $21 | $20 | $19 | |||
Amortization | $19 | $20 | $20 | |||
Capital Expenditures | $73 | $65 | $37 | |||
Days Sales Outstanding | 51 | 50 | 48 | |||
Inventory Days On Hand | 58 | 66 | 58 |
Fiscal Year 2012 Financial Results
Net revenue grew 1 percent to $2.364 billion when compared to fiscal year 2011. GAAP gross margin was $1,142 million, 48.3 percent of net revenue versus $1,147 million, 49.1 percent of net revenue in fiscal year 2011. GAAP net income was $563 million, $2.25 per diluted share. This compares with GAAP net income of $552 million, $2.19 per diluted share in fiscal year 2011.
Non-GAAP gross margin was $1,206 million, 51.0 percent of net revenue compared with $1,207 million 51.7 percent of net revenue in fiscal year 2011. Non-GAAP net income of $700 million, $2.77 per diluted share, compared with $692 million, $2.70 per diluted share, last fiscal year.
Fiscal Year 2012 Non-GAAP Results | Change | ||
(Dollars in millions, except EPS) | 2012 | 2011 | Y/Y |
Net Revenue | $2,364 | $2,336 | +1.0% |
Gross Margin | 51.0% | 51.7% | -70bps |
Operating Expenses | $487 | $503 | -$16 |
Net Income | $700 | $692 | +$8 |
Earnings Per Share - Diluted | $2.77 | $2.70 | +$0.07 |
First Quarter Fiscal Year 2013 Business Outlook
Due to the Company's 52/53 week reporting cycle, fiscal year 2013 will include an extra week, compared to fiscal year 2012, which will fall in the first quarter of fiscal year 2013. Based on current business trends conditions, the outlook for the first quarter of fiscal year 2013, ending February 3, 2013, is expected to be as follows:
GAAP | Reconciling Items | Non-GAAP | |
Sequential Change in Net Revenue | Down 5% to 9% | Down 5% to 9% | |
Gross Margin | 47.5% plus/minus 1% | $16M | 50.5% plus/minus 1% |
Operating Expenses | $151M | $21M | $130M |
Interest Other | $1M | $1M | |
Taxes | $7M | $7M | |
Diluted Share Count | 251M | 2M | 253M |
Reconciling items include $14 million of amortization of acquisition-related intangibles $2 million of share-based compensation expense at the Gross Margin line, $5 million of amortization of acquisition-related intangibles, $15 million of share-based compensation $1 million of restructuring charges at the Operating Expenses line.
Capital expenditures for the first quarter are expected to be in the range of $75 million to $85 million. For the first quarter depreciation is expected to be $21 million amortization is expected to be $19 million.
The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The guidance excludes any impact share repurchases mergers acquisitions activity that may occur during the quarter. Actual results will vary the guidance the variations may be material. The Company undertakes no intent obligation to publicly update revise any of these projections, whether as a result of new information, future events otherwise, except as required by law.
Avago will be hosting its 2012 Investor Analyst Day in New York on December 14, 2012. The Company's presentations will be webcast available for replay on the "Investors" section of Avago's website at www.avagotech.com. Avago will be presenting at the J.P. Morgan Tech Forum, meeting with investors at Nomura@2013 CES, at the 2013 International CES in Las Vegas on January 8, 2013.
Financial Results Conference Call
Avago Technologies Limited will host a conference call to review its financial results for the fourth quarter fiscal year 2012, to provide guidance for the first quarter of fiscal year 2013, today at 2:00 p.m. Pacific Time. Those wishing to access the call should dial 800-259-0251; International +1-617-614-3671. The passcode is 84256862. A replay of the call will be available through December 6, 2012. To access the replay dial 888-286-8010; International +1-617-801-6888 reference the passcode: 29833583. A webcast of the conference call will also be available in the "Investors" section of Avago's website at www.avagotech.com.
Non-GAAP Financial Measures
In addition to GAAP reporting, Avago provides investors with net income, income operations, gross margin, operating expenses other data, on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangibles, share-based compensation expense, restructuring charges debt extinguishment losses. Management does believe that the excluded items are reflective of the Company's underlying performance. The exclusion of these other similar items Avago's non-GAAP presentation should be interpreted as implying that these items are non-recurring, infrequent unusual. Avago believes this non-GAAP financial information provides additional insight into the Company's on-going performance has therefore chosen to provide this information to investors for a more consistent basis of comparison to help them evaluate the results of the Company's on-going operations enable more meaningful period to period comparisons. These non-GAAP measures are provided in addition to, as a substitute for, superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP non-GAAP financial data is included in the supplemental financial data attached to this press release.
About Avago Technologies Limited
Avago Technologies Limited is a leading designer, developer global supplier of a broad range of analog semiconductor devices with a focus on III-V based products. Our product portfolio is extensive includes over 6,500 products in three primary target markets: wireless communications, wired infrastructure industrial automotive electronics.
The Avago Technologies logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=14098
Cautionary Note Regarding Forward-Looking Statements
This announcement contains forward-looking statements which address our expected future business financial performance. These forward-looking statements are based on current expectations, estimates, forecasts projections of future Company industry performance, based on management's judgment, beliefs, current trends market conditions, involve risks uncertainties that may cause actual results to differ materially those contained in the forward-looking statements. Accordingly, we caution you to place undue reliance on these statements. For Avago, particular uncertainties that could materially affect future results include global economic conditions concerns; cyclicality in the semiconductor industry in our target markets; quarterly annual fluctuations in operating results; loss of our significant customers; increased dependence on the volatile, wireless handset market; our competitive performance ability to continue achieving design wins with our customers; our dependence on contract manufacturing outsourced supply chain our ability to improve our cost structure through our manufacturing outsourcing program; prolonged disruptions of our our contract manufacturers' manufacturing facilities other significant operations; our increased dependence on outsourced service providers for certain key business services their ability to execute to our requirements; our ability to maintain gross margin; our ability to maintain tax concessions in certain jurisdictions; our ability to protect our intellectual property any associated increases in litigation expenses; dependence on risks associated with distributors of our products; any expenses associated with resolving customer product warranty indemnification claims; our ability to achieve the growth prospects synergies expected acquisitions we may make; delays, challenges expenses associated with integrating acquired companies with our existing businesses; other events trends on a national, regional global scale, including those of a political, economic, business, competitive regulatory nature. Our Quarterly Report on Form 10-Q filed on August 30, 2012 other filings with the Securities Exchange Commission, "SEC" (which you may obtain for free at the SEC's website at http://www.sec.gov) discuss some of the important risk factors that may affect our business, results of operations financial condition. We undertake no intent obligation to publicly update revise any of these forward looking statements, whether as a result of new information, future events otherwise, except as required by law.
AVAGO TECHNOLOGIES LIMITED | |||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED | |||||
(IN MILLIONS, EXCEPT PER SHARE DATA) | |||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||
October 28, | July 29, | October 30, | October 28, | October 30, | |
2012 | 2012 | 2011 | 2012 | 2011 (1) | |
Net revenue | $ 618 | $ 606 | $ 623 | $ 2,364 | $ 2,336 |
Cost of products sold: | |||||
Cost of products sold | 304 | 297 | 305 | 1,164 | 1,133 |
Amortization of intangible assets | 14 | 14 | 14 | 56 | 56 |
Restructuring charges | 1 | -- | -- | 2 | -- |
Total cost of products sold | 319 | 311 | 319 | 1,222 | 1,189 |
Gross margin | 299 | 295 | 304 | 1,142 | 1,147 |
Research development | 80 | 89 | 83 | 335 | 317 |
Selling, general administrative | 49 | 49 | 55 | 199 | 220 |
Amortization of intangible assets | 5 | 6 | 6 | 21 | 22 |
Restructuring charges | 1 | 2 | 1 | 5 | 4 |
Total operating expenses | 135 | 146 | 145 | 560 | 563 |
Income operations | 164 | 149 | 159 | 582 | 584 |
Interest expense | -- | -- | -- | (1) | (4) |
Loss on extinguishment of debt | -- | -- | -- | -- | (20) |
Other income, net | 1 | 1 | -- | 4 | 1 |
Income before income taxes | 165 | 150 | 159 | 585 | 561 |
Provision for income taxes | 6 | 5 | 5 | 22 | 9 |
Net income | $ 159 | $ 145 | $ 154 | $ 563 | $ 552 |
Net income per share: | |||||
Basic | $ 0.65 | $ 0.59 | $ 0.63 | $ 2.30 | $ 2.25 |
Diluted | $ 0.64 | $ 0.58 | $ 0.61 | $ 2.25 | $ 2.19 |
Shares used in per share calculations: | |||||
Basic | 245 | 245 | 246 | 245 | 245 |
Diluted | 250 | 250 | 252 | 250 | 252 |
Share-based compensation expense included in: | |||||
Cost of products sold | $ 2 | $ 1 | $ 1 | $ 6 | $ 4 |
Research development | 5 | 6 | 4 | 20 | 14 |
Selling, general administrative | 7 | 8 | 6 | 27 | 20 |
Total share-based compensation expense | $ 14 | $ 15 | $ 11 | $ 53 | $ 38 |
(1) Amounts for the fiscal year ended October 30, 2011 have been derived audited financial statements as of that date. |
AVAGO TECHNOLOGIES LIMITED | |||||||
NON-GAAP FINANCIAL SUMMARY - UNAUDITED(1) | |||||||
(IN MILLIONS, EXCEPT PERCENTAGES PER SHARE DATA) | |||||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||||
October 28, | July 29, | October 30, | October 28, | October 30, | |||
2012 | 2012 | 2011 | 2012 | 2011 | |||
Net revenue | $ 618 | $ 606 | $ 623 | $ 2,364 | $ 2,336 | ||
Gross margin | $ 316 | $ 310 | $ 319 | $ 1,206 | $ 1,207 | ||
% of net revenue | 51% | 51% | 51% | 51% | 52% | ||
Research development | $ 75 | $ 83 | $ 79 | $ 315 | $ 303 | ||
Selling, general administrative | $ 42 | $ 41 | $ 49 | $ 172 | $ 200 | ||
Total operating expenses | $ 117 | $ 124 | $ 128 | $ 487 | $ 503 | ||
% of net revenue | 19% | 20% | 21% | 21% | 22% | ||
Income operations | $ 199 | $ 186 | $ 191 | $ 719 | $ 704 | ||
Net income | $ 194 | $ 182 | $ 186 | $ 700 | $ 692 | ||
Net income per share - diluted | $ 0.77 | $ 0.72 | $ 0.73 | $ 2.77 | $ 2.70 | ||
Shares used in per share calculation - diluted | 253 | 252 | 255 | 253 | 256 | ||
(1) A reconciliation of the non-GAAP measures presented above to the most directly comparable GAAP financial data appears on the next page. These non-GAAP measures are provided in addition to as a substitute for measures of financial performance prepared in accordance with GAAP. The financial summary excludes amortization of intangible assets, share-based compensation, restructuring charges, loss on extinguishment of debt. |
AVAGO TECHNOLOGIES LIMITED | |||||
FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED | |||||
(IN MILLIONS) | |||||
Fiscal Quarter Ended | Fiscal Year Ended | ||||
October 28, | July 29, | October 30, | October 28, | October 30, | |
2012 | 2012 | 2011 | 2012 | 2011 | |
Net income on GAAP basis | $ 159 | $ 145 | $ 154 | $ 563 | $ 552 |
Amortization of intangible assets | 19 | 20 | 20 | 77 | 78 |
Share-based compensation expense | 14 | 15 | 11 | 53 | 38 |
Restructuring charges | 2 | 2 | 1 | 7 | 4 |
Loss on extinguishment of debt | -- | -- | -- | -- | 20 |
Net income on Non-GAAP basis | $ 194 | $ 182 | $ 186 | $ 700 | $ 692 |
Gross margin on GAAP basis | $ 299 | $ 295 | $ 304 | $ 1,142 | $ 1,147 |
Amortization of intangible assets | 14 | 14 | 14 | 56 | 56 |
Share-based compensation expense | 2 | 1 | 1 | 6 | 4 |
Restructuring charges | 1 | -- | -- | 2 | -- |
Gross margin on Non-GAAP basis | $ 316 | $ 310 | $ 319 | $ 1,206 | $ 1,207 |
Research development on GAAP basis | $ 80 | $ 89 | $ 83 | $ 335 | $ 317 |
Share-based compensation expense | 5 | 6 | 4 | 20 | 14 |
Research development on Non-GAAP basis | $ 75 | $ 83 | $ 79 | $ 315 | $ 303 |
Selling, general administrative on GAAP basis | $ 49 | $ 49 | $ 55 | $ 199 | $ 220 |
Share-based compensation expense | 7 | 8 | 6 | 27 | 20 |
Selling, general administrative on Non-GAAP basis | $ 42 | $ 41 | $ 49 | $ 172 | $ 200 |
Total operating expenses on GAAP basis | $ 135 | $ 146 | $ 145 | $ 560 | $ 563 |
Amortization of intangible assets | 5 | 6 | 6 | 21 | 22 |
Share-based compensation expense | 12 | 14 | 10 | 47 | 34 |
Restructuring charges | 1 | 2 | 1 | 5 | 4 |
Total operating expenses on Non-GAAP basis | $ 117 | $ 124 | $ 128 | $ 487 | $ 503 |
Income operations on GAAP basis | $ 164 | $ 149 | $ 159 | $ 582 | $ 584 |
Amortization of intangible assets | 19 | 20 | 20 | 77 | 78 |
Share-based compensation expense | 14 | 15 | 11 | 53 | 38 |
Restructuring charges | 2 | 2 | 1 | 7 | 4 |
Income operations on Non-GAAP basis | $ 199 | $ 186 | $ 191 | $ 719 | $ 704 |
Shares used in per share calculation - diluted on GAAP basis | 250 | 250 | 252 | 250 | 252 |
Non-GAAP adjustment | 3 | 2 | 3 | 3 | 4 |
Shares used in per share calculation - diluted on Non-GAAP basis(1) | 253 | 252 | 255 | 253 | 256 |
(1) The number of shares used in the diluted per share calculations on a non-GAAP basis excludes the impact of share-based compensation expense expected to be incurred in future periods yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method. |
AVAGO TECHNOLOGIES LIMITED | ||
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED | ||
(IN MILLIONS) | ||
October 28, | October 30, | |
2012 | 2011 (1) | |
ASSETS | ||
Current assets: | ||
Cash cash equivalents | $ 1,084 | $ 829 |
Trade accounts receivable, net | 341 | 328 |
Inventory | 194 | 194 |
Other current assets | 72 | 42 |
Total current assets | 1,691 | 1,393 |
Property, plant equipment, net | 503 | 316 |
Goodwill | 180 | 177 |
Intangible assets, net | 422 | 499 |
Other long-term assets | 66 | 61 |
Total assets | $ 2,862 | $ 2,446 |
LIABILITIES SHAREHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable | $ 248 | $ 221 |
Employee compensation benefits | 61 | 89 |
Capital lease obligations - current | 1 | 2 |
Other current liabilities | 36 | 38 |
Total current liabilities | 346 | 350 |
Long-term liabilities: | ||
Capital lease obligations - non-current | 2 | 4 |
Other long-term liabilities | 95 | 86 |
Total liabilities | 443 | 440 |
Shareholders' equity: | ||
Ordinary shares, no par value | 1,479 | 1,479 |
Retained earnings | 951 | 525 |
Accumulated other comprehensive income (loss) | (11) | 2 |
Total shareholders' equity | 2,419 | 2,006 |
Total liabilities shareholders' equity | $ 2,862 | $ 2,446 |
(1) Amounts as of October 30, 2011 have been derived audited financial statements as of that date. |
AVAGO TECHNOLOGIES LIMITED | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED | ||||||
(IN MILLIONS) | ||||||
Fiscal Quarter Ended | Fiscal Year Ended | |||||
October 28, | July 29, | October 30, | October 28, | October 30, | ||
2012 | 2012 | 2011 | 2012 | 2011 (1) | ||
Cash flows operating activities: | ||||||
Net income | $ 159 | $ 145 | $ 154 | $ 563 | $ 552 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation amortization | 40 | 40 | 39 | 155 | 157 | |
Amortization of debt issuance costs | -- | -- | -- | -- | 1 | |
Loss on extinguishment of debt | -- | -- | -- | -- | 6 | |
Loss on disposal of property, plant equipment | -- | 2 | -- | 3 | 1 | |
Impairment of investment loan receivable investee | -- | -- | -- | 2 | -- | |
Share-based compensation | 14 | 15 | 11 | 53 | 38 | |
Tax benefits of share-based compensation | 3 | 8 | 6 | 13 | 14 | |
Excess tax benefits share-based compensation | (3) | (5) | (6) | (9) | (8) | |
Changes in assets liabilities, net of acquisitions: | ||||||
Trade accounts receivable | (11) | (56) | (43) | (13) | (42) | |
Inventory | 22 | 2 | 6 | -- | (5) | |
Accounts payable | 12 | (27) | 23 | (2) | 25 | |
Employee compensation benefits | (8) | 12 | 1 | (28) | 7 | |
Other current assets current liabilities | (7) | (7) | 12 | (32) | (13) | |
Other long-term assets long-term liabilities | (6) | (1) | (8) | (12) | (7) | |
Net cash provided by operating activities | 215 | 128 | 195 | 693 | 726 | |
Cash flows investing activities: | ||||||
Purchase of property, plant equipment | (73) | (65) | (37) | (241) | (112) | |
Acquisitions investment, net of cash acquired | (2) | (2) | -- | (4) | (9) | |
Loan receivable cost method investee | -- | -- | (1) | -- | (1) | |
Proceeds insurance claims | 1 | -- | -- | 1 | -- | |
Net cash used in investing activities | (74) | (67) | (38) | (244) | (122) | |
Cash flows financing activities: | ||||||
Proceeds government grants | -- | -- | -- | 2 | -- | |
Debt repayments | -- | -- | -- | -- | (230) | |
Debt financing costs | -- | -- | -- | -- | (2) | |
Payments on capital lease obligations | -- | (1) | (1) | (2) | (3) | |
Issuance of ordinary shares | 16 | 6 | 15 | 44 | 70 | |
Repurchases of ordinary shares | (10) | (15) | (25) | (110) | (93) | |
Excess tax benefits share-based compensation | 3 | 5 | 6 | 9 | 8 | |
Dividend payments to shareholders | (39) | (37) | (27) | (137) | (86) | |
Net cash used in financing activities | (30) | (42) | (32) | (194) | (336) | |
Net increase in cash cash equivalents | 111 | 19 | 125 | 255 | 268 | |
Cash cash equivalents at the beginning of period | 973 | 954 | 704 | 829 | 561 | |
Cash cash equivalents at end of period | $ 1,084 | $ 973 | $ 829 | $ 1,084 | $ 829 | |
(1) Amounts for the fiscal year ended October 30, 2011 have been derived audited financial statements as of that date. |